2002 2003
 2004
 2005(a)
 2005(b)
 2006
 2007***
 2008
 2009
 2010
 2011
1 Result Of Operations                      
  Revenue
(RM mil)		 160.2 201.0 269.6 357.3 304.3 325.5 482.3 406.1 383.3 465.4 414.4
  Profit / (Loss) Before Tax (RM mil) 19.0 33.9 32.7 35.7 30.7 (15.6) 29.4 16.7 (49.7) 32.3 0.4
  Profit / (Loss) After Tax (RM mil) 37.6 23.9 23.6 26.1 22.7 (12.2) 21.8 30.3 (38.4) 25.5 0.5
2 Balance Sheet                      
  Share Capital (RM mil) 60.0 60.0 60.0 179.0 179.0 179.0 179.0 179.0 179.0 179.0 179.0
  Total Equity
(RM mil)		 224.1 234.5 136.2 222.1 222.2 228.0 247.2 275.9 233.8 259.4 264.7
  Total Assets
(RM mil)		 265.8 246.0 217.1 279.7 279.7 329.8 426.4 526.5 437.4 437.4 460.6
3 Financial Ratio                      
  Return on Equity(%) 17% 10% 17% 15% 13% (5%) 9% 11% (16%) 10% 0.2%
  Net Borrowings/Equity
(Times)		 - - 0.40 0.16 0.16 0.26 0.54 0.73 0.68 0.74 0.46
  Current Assests/Current Liabilities
(Times)		 2.62 10.95 1.13 3.12 3.12 1.71 1.69 1.29 1.05 1.09 0.94
  Pre-Tax Profit / (Loss) / Average Equity(%) 9% 15% 18% 20% 17% (7%) 12% 6% (21%) 12% 0.1%
  Pre-Tax Profit / (Loss) / Revenue(%) 12% 17% 12% 10% 10% (5%) 6% 4% (13%) 7% 0.1%
4** Per Share                      
  Net Tangible Asset per share
(RM)		 - - - 1.24 1.24 1.27 1.38 1.54 1.31 1.46 1.49
  Net Earnings
per Share
(sen)		 - - - 18.6 16.1 (6.8) 12.2 16.9 (21.5) 14.3 0.3
5** Dividend                      
  First and Final
(%) (Tax Exempt)		 - - - 7.0 7.0 - - - - - -
  First and Final
(%) (Gross)		 - - - - - - - 2.5 - - -
  First and Final
(%) (Single Tier)		 - - - - - - - - - 3.5 -
  Final
(%) (Tax Exempt)		 - - - - - - 1.5 - - - -
  Interim
(%) (Tax Exempt)		 - - - - - - 2.0 - - - -

* Mycron Steel Berhad acquired Mycron Steel CRC Sdn Bhd (formerly known as Cold Rolling Industry (Malaysia) Sdn Bhd) on 29 March 2004. The column Year 2005(a) is deemed to be representative of the proforma results of Mycron Steel Berhad for the full financial year. The column Year 2005(b) is the 10 months postacquisition results of Mycron Steel Berhad. The figures for the years 2000 to 2004 were for Mycron Steel CRC Sdn Bhd.

** The ratio in Items 4 & 5, for the Year 2000 to 2004 were not shown as the share capital at that time was only 60 million. The ratios for the year 2005 were calculated using the average shareholders funds for the year 2005 since there were significant changes to the shareholders funds during the year.

*** The column Year 2007 is for 17 months due to the change in financial year end from 31 January to 30 June during the year.