| |
|
2002 |
2003
|
2004
|
2005(a)
|
2005(b)
|
2006
|
2007***
|
2008
|
2009
|
2010
|
2011 |
| 1 |
Result Of Operations |
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue
(RM mil) |
160.2 |
201.0 |
269.6 |
357.3 |
304.3 |
325.5 |
482.3 |
406.1 |
383.3 |
465.4 |
414.4 |
| |
Profit / (Loss) Before Tax (RM mil) |
19.0 |
33.9 |
32.7 |
35.7 |
30.7 |
(15.6) |
29.4 |
16.7 |
(49.7) |
32.3 |
0.4 |
| |
Profit / (Loss) After Tax (RM
mil) |
37.6 |
23.9 |
23.6 |
26.1 |
22.7 |
(12.2) |
21.8 |
30.3 |
(38.4) |
25.5 |
0.5 |
| 2 |
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
| |
Share Capital (RM mil) |
60.0 |
60.0 |
60.0 |
179.0 |
179.0 |
179.0 |
179.0 |
179.0 |
179.0 |
179.0 |
179.0 |
| |
Total Equity
(RM mil) |
224.1 |
234.5 |
136.2 |
222.1 |
222.2 |
228.0 |
247.2 |
275.9 |
233.8 |
259.4 |
264.7 |
| |
Total
Assets
(RM mil) |
265.8 |
246.0 |
217.1 |
279.7 |
279.7 |
329.8 |
426.4 |
526.5 |
437.4 |
437.4 |
460.6 |
| 3 |
Financial
Ratio |
|
|
|
|
|
|
|
|
|
|
|
| |
Return on Equity(%) |
17% |
10% |
17% |
15% |
13% |
(5%) |
9% |
11% |
(16%) |
10% |
0.2% |
| |
Net
Borrowings/Equity
(Times) |
- |
- |
0.40 |
0.16 |
0.16 |
0.26 |
0.54 |
0.73 |
0.68 |
0.74 |
0.46 |
| |
Current
Assests/Current Liabilities
(Times) |
2.62 |
10.95 |
1.13 |
3.12 |
3.12 |
1.71 |
1.69 |
1.29 |
1.05 |
1.09 |
0.94 |
| |
Pre-Tax
Profit / (Loss) / Average Equity(%) |
9% |
15% |
18% |
20% |
17% |
(7%) |
12% |
6% |
(21%) |
12% |
0.1% |
| |
Pre-Tax
Profit / (Loss) / Revenue(%) |
12% |
17% |
12% |
10% |
10% |
(5%) |
6% |
4% |
(13%) |
7% |
0.1% |
| 4** |
Per Share |
|
|
|
|
|
|
|
|
|
|
|
| |
Net
Tangible Asset
per share
(RM) |
- |
- |
- |
1.24 |
1.24 |
1.27 |
1.38 |
1.54 |
1.31 |
1.46 |
1.49 |
| |
Net
Earnings
per Share
(sen) |
- |
- |
- |
18.6 |
16.1 |
(6.8) |
12.2 |
16.9 |
(21.5) |
14.3 |
0.3 |
| 5** |
Dividend |
|
|
|
|
|
|
|
|
|
|
|
| |
First and Final
(%)
(Tax Exempt) |
- |
- |
- |
7.0 |
7.0 |
- |
- |
- |
- |
- |
- |
| |
First and Final
(%)
(Gross) |
- |
- |
- |
- |
- |
- |
- |
2.5 |
- |
- |
- |
| |
First and Final
(%)
(Single Tier) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.5 |
- |
| |
Final
(%)
(Tax Exempt) |
- |
- |
- |
- |
- |
- |
1.5 |
- |
- |
- |
- |
| |
Interim
(%)
(Tax Exempt) |
- |
- |
- |
- |
- |
- |
2.0 |
- |
- |
- |
- |